solduri2roa: balante SAGA PDF -> xlsx initializare ROACONT
Extragere pe coordonate (pdfplumber), generarea celor doua xlsx pentru FUNDATIA si MASTER 12/2025, regulile de mapare si rapoartele de verificare. Co-Authored-By: Claude Opus 5 (1M context) <noreply@anthropic.com> Claude-Session: https://claude.ai/code/session_01BdA5a3ECKFD6Citf1ptPZu
This commit is contained in:
89
balanta_MASTERJOB.csv
Normal file
89
balanta_MASTERJOB.csv
Normal file
@@ -0,0 +1,89 @@
|
||||
pagina,cont,denumire,prec_d,prec_c,rulaj_d,rulaj_c,total_d,total_c,sold_d,sold_c,este_total
|
||||
1,1012,CAPITAL SUBSCRIS VARSAT,0.0,90000.0,0.0,0.0,0.0,90000.0,0.0,90000.0,0
|
||||
1,117,REZULTATUL REPORTAT,47431.79,0.0,0.0,0.0,47431.79,0.0,47431.79,0.0,0
|
||||
1,117.1,PIERDERE REPORTATA,4280.23,0.0,0.0,0.0,4280.23,0.0,4280.23,0.0,0
|
||||
1,117.2,PIERDERE REPORTATA,7743.14,0.0,0.0,0.0,7743.14,0.0,7743.14,0.0,0
|
||||
1,117.3,PIERDERE REPORTATA,7037.7,0.0,0.0,0.0,7037.7,0.0,7037.7,0.0,0
|
||||
1,117.4,PIERDERE 2007,7531.03,0.0,0.0,0.0,7531.03,0.0,7531.03,0.0,0
|
||||
1,117.5,PIERDERE 2008,5731.08,0.0,0.0,0.0,5731.08,0.0,5731.08,0.0,0
|
||||
1,117.6,PIERDERE 2009,3421.65,0.0,0.0,0.0,3421.65,0.0,3421.65,0.0,0
|
||||
1,117.7,PIERDERE 2010,2764.43,0.0,0.0,0.0,2764.43,0.0,2764.43,0.0,0
|
||||
1,117.8,PIERDERE 2011,6286.66,0.0,0.0,0.0,6286.66,0.0,6286.66,0.0,0
|
||||
1,1171,REZULTATUL REPORTAT - PROFITUL NEREP./ PIREDERE NEACOP.,106880.87,0.0,103625.3,0.0,210506.17,0.0,210506.17,0.0,0
|
||||
1,121,PROFIT SI PIERDERE,103625.3,0.0,100135.51,103625.3,203760.81,103625.3,100135.51,0.0,0
|
||||
1,,Total sume clasa 1,257937.96,90000.0,203760.81,103625.3,461698.77,193625.3,358073.47,90000.0,1
|
||||
1,201,CHELTUIELI DE CONSTITUIRE,581.27,0.0,0.0,0.0,581.27,0.0,581.27,0.0,0
|
||||
1,2111,TERENURI,439966.6,0.0,0.0,0.0,439966.6,0.0,439966.6,0.0,0
|
||||
1,2111.01,RISNOV- BRASOV,439966.6,0.0,0.0,0.0,439966.6,0.0,439966.6,0.0,0
|
||||
1,235,INVESTITII IMOBILIARE IN CURS DE EXECUTIE,292.0,0.0,0.0,0.0,292.0,0.0,292.0,0.0,0
|
||||
1,2813,"AMORT. INSTALATIILOR, MIJ. DE TRANSPORT",0.0,249314.46,0.0,87993.3,0.0,337307.76,0.0,337307.76,0
|
||||
1,,Total sume clasa 2,440839.87,249314.46,0.0,87993.3,440839.87,337307.76,440839.87,337307.76,1
|
||||
1,303,MAT. DE NATURA OB. DE INVENTAR,16802.46,0.0,0.0,0.0,16802.46,0.0,16802.46,0.0,0
|
||||
1,371,MARFURI,38850.0,0.0,0.0,0.0,38850.0,0.0,38850.0,0.0,0
|
||||
1,371.01,FURAJE PASTRAV,38850.0,0.0,0.0,0.0,38850.0,0.0,38850.0,0.0,0
|
||||
1,,Total sume clasa 3,55652.46,0.0,0.0,0.0,55652.46,0.0,55652.46,0.0,1
|
||||
1,401,FURNIZORI,0.0,534966.78,0.0,12142.21,0.0,547108.99,0.0,547108.99,0
|
||||
1,401.00001,MEDIAROM COMUNICATIONS,0.0,14293.76,0.0,0.0,0.0,14293.76,0.0,14293.76,0
|
||||
1,401.00003,TEMPLUM PLUS,0.0,500.0,0.0,0.0,0.0,500.0,0.0,500.0,0
|
||||
1,401.00006,BIROU INDIVIDUAL NOTARIAL GEORGE TRAGONE,0.0,952.0,0.0,0.0,0.0,952.0,0.0,952.0,0
|
||||
1,401.00007,ACVATIC TES S.R.L.,0.0,439966.6,0.0,0.0,0.0,439966.6,0.0,439966.6,0
|
||||
1,401.00008,DREAM FISH S.R.L.,0.0,38850.0,0.0,0.0,0.0,38850.0,0.0,38850.0,0
|
||||
1,401.00009,LEROY MERLIN ROMANIA SRL C,0.0,2902.91,0.0,0.0,0.0,2902.91,0.0,2902.91,0
|
||||
2,401.00010,SERVICE ONLAPTOP S.R.L.,0.0,1230.0,0.0,0.0,0.0,1230.0,0.0,1230.0,0
|
||||
2,401.00011,PET PRODUCT SRL,0.0,445.05,0.0,0.0,0.0,445.05,0.0,445.05,0
|
||||
2,401.00012,BIROU INDIVIDUAL NOTARIAL PIELEANU DANIELA,0.0,4879.0,0.0,0.0,0.0,4879.0,0.0,4879.0,0
|
||||
2,401.00013,CREATIV EXPERT CONSTRUCT S.R.L.,0.0,3300.0,0.0,0.0,0.0,3300.0,0.0,3300.0,0
|
||||
2,401.00014,,0.0,16802.46,0.0,0.0,0.0,16802.46,0.0,16802.46,0
|
||||
2,401.00015,ANDREEA BEATRICE VASILE,0.0,10000.0,0.0,0.0,0.0,10000.0,0.0,10000.0,0
|
||||
2,401.00017,TIRES AND PARTS SRL,0.0,845.0,0.0,400.0,0.0,1245.0,0.0,1245.0,0
|
||||
2,401.00023,ANGLO CARS S.R.L.,0.0,0.0,0.0,3700.9,0.0,3700.9,0.0,3700.9,0
|
||||
2,401.00024,DAW BENTA SRL,0.0,0.0,0.0,1948.01,0.0,1948.01,0.0,1948.01,0
|
||||
2,401.00025,ROMSYSTEMS S.R.L.,0.0,0.0,0.0,1380.4,0.0,1380.4,0.0,1380.4,0
|
||||
2,401.00026,UNIVERSAL GRUP SRL,0.0,0.0,0.0,1380.9,0.0,1380.9,0.0,1380.9,0
|
||||
2,401.00027,SEBASTIAN CONSTRUCTII MONTAJ SRL,0.0,0.0,0.0,3332.0,0.0,3332.0,0.0,3332.0,0
|
||||
2,4092,FURNIZORI — DEBITORI PT. PRESTARI DE SERVICII,4.0,0.0,0.0,0.0,4.0,0.0,4.0,0.0,0
|
||||
2,4092.01,ICI,4.0,0.0,0.0,0.0,4.0,0.0,4.0,0.0,0
|
||||
2,4111,CLIENTI,12000.0,0.0,0.0,0.0,12000.0,0.0,12000.0,0.0,0
|
||||
2,4111.00001,NEW HOME CONSTRUCT S.A.,12000.0,0.0,0.0,0.0,12000.0,0.0,12000.0,0.0,0
|
||||
2,421,PERSONAL - SALARII DATORATE,0.0,17689.0,0.0,0.0,0.0,17689.0,0.0,17689.0,0
|
||||
2,4315,CONTR. DE ASIGURARI SOCIALE,0.0,24297.0,0.0,0.0,0.0,24297.0,0.0,24297.0,0
|
||||
2,4316,CONTR. DE ASIGURARI SOCIALE DE SANATATE,0.0,10905.0,0.0,0.0,0.0,10905.0,0.0,10905.0,0
|
||||
2,436,CONTR. ASIGURATORIE DE MUNCA,0.0,1128.0,0.0,0.0,0.0,1128.0,0.0,1128.0,0
|
||||
2,4372,CONTRIBUTIA PERSONALULUI LA FONDUL DE SOMAJ,0.0,52.0,0.0,0.0,0.0,52.0,0.0,52.0,0
|
||||
2,441,IMPOZITUL PE PROFIT SI ALTE IMPOZITE,0.0,2567.0,0.0,0.0,0.0,2567.0,0.0,2567.0,0
|
||||
2,441.01,IMPOZIT FORFETAR,0.0,2567.0,0.0,0.0,0.0,2567.0,0.0,2567.0,0
|
||||
2,4411,IMPOZITUL PE PROFIT,0.0,7804.0,0.0,0.0,0.0,7804.0,0.0,7804.0,0
|
||||
2,4418,IMPOZITUL PE VENIT,0.0,360.0,0.0,0.0,0.0,360.0,0.0,360.0,0
|
||||
2,4424,TVA DE RECUPERAT,4669.56,0.0,0.0,0.0,4669.56,0.0,4669.56,0.0,0
|
||||
2,444,IMPOZITUL PE VENITURI DE NATURA SALARIILOR,0.0,3105.0,0.0,0.0,0.0,3105.0,0.0,3105.0,0
|
||||
2,447,FONDURI SPECIALE TAXE SI VARSAMINTE ASIMILATE,0.0,47.0,0.0,0.0,0.0,47.0,0.0,47.0,0
|
||||
2,447.01,COMISION ITM C,0.0,47.0,0.0,0.0,0.0,47.0,0.0,47.0,0
|
||||
3,4551,ACTIONARI/ASOCIATI - CONTURI CURENTE,0.0,751724.61,0.0,0.0,0.0,751724.61,0.0,751724.61,0
|
||||
3,4551.01,IONESCU VALENTIN,0.0,729308.61,0.0,0.0,0.0,729308.61,0.0,729308.61,0
|
||||
3,4551.02,TOMA IONEL VIOREL RO55 RZBR 0000 0600 1338 1717,0.0,22416.0,0.0,0.0,0.0,22416.0,0.0,22416.0,0
|
||||
3,461,DEBITORI DIVERSI,69289.0,0.0,0.0,0.0,69289.0,0.0,69289.0,0.0,0
|
||||
3,461.01,SISTEME INTARNATIONALE DE AF.,8289.0,0.0,0.0,0.0,8289.0,0.0,8289.0,0.0,0
|
||||
3,461.02,HABITAT SI AMBIENT,20000.0,0.0,0.0,0.0,20000.0,0.0,20000.0,0.0,0
|
||||
3,461.03,DEBITORI DIVERSI,41000.0,0.0,0.0,0.0,41000.0,0.0,41000.0,0.0,0
|
||||
3,462,CREDITORI DIVERSI,0.0,9810.0,0.0,0.0,0.0,9810.0,0.0,9810.0,0
|
||||
3,462.01,CREDITORI DIVERSI -IONESCU ALINA,0.0,3350.0,0.0,0.0,0.0,3350.0,0.0,3350.0,0
|
||||
3,462.02,CREDITORI DIVERSI - REZIDENT COM,0.0,700.0,0.0,0.0,0.0,700.0,0.0,700.0,0
|
||||
3,462.03,CREDITORI DIVERSI - IONESCU VALENTIN,0.0,760.0,0.0,0.0,0.0,760.0,0.0,760.0,0
|
||||
3,462.05,CREDITOR C.S.C.,0.0,5000.0,0.0,0.0,0.0,5000.0,0.0,5000.0,0
|
||||
3,473,DECONTARI DIN OPERATIUNI IN CURS DE CLARIFICARE,0.0,310905.94,0.0,0.0,0.0,310905.94,0.0,310905.94,0
|
||||
3,,Total sume clasa 4,85962.56,1675361.33,0.0,12142.21,85962.56,1687503.54,85962.56,1687503.54,1
|
||||
3,5121,CONTURI LA BANCA IN LEI,15730.61,0.0,0.0,0.0,15730.61,0.0,15730.61,0.0,0
|
||||
3,5121.01,PIRAEUS BANK - RON,0.0,20.8,0.0,0.0,0.0,20.8,0.0,20.8,0
|
||||
3,5121.02,RO45 PIRB 4250 7073 2600 1000 FIRST BANK,15599.25,0.0,0.0,0.0,15599.25,0.0,15599.25,0.0,0
|
||||
3,5124,CONTURI LA BANCA IN VALUTA,1060090.96,0.0,0.0,0.0,1060090.96,0.0,1060090.96,0.0,0
|
||||
3,5124.01,BANCA (EURO),5.71,0.0,0.0,0.0,5.71,0.0,5.71,0.0,0
|
||||
3,5124.02,RO11 PIRB 4250 7073 2600 2000 FIRST,1060085.25,0.0,0.0,0.0,1060085.25,0.0,1060085.25,0.0,0
|
||||
3,5125,SUME IN CURS DE DECONTARE,0.5,0.0,0.0,0.0,0.5,0.0,0.5,0.0,0
|
||||
3,5125.03,POPRIRE,0.5,0.0,0.0,0.0,0.5,0.0,0.5,0.0,0
|
||||
3,5311,CASA IN LEI,98460.87,0.0,0.0,0.0,98460.87,0.0,98460.87,0.0,0
|
||||
3,,Total sume clasa 5,1174282.94,0.0,0.0,0.0,1174282.94,0.0,1174282.94,0.0,1
|
||||
3,611,CHELT. CU INTRETINEREA SI REPARATIILE,0.0,0.0,2510.9,2510.9,2510.9,2510.9,0.0,0.0,0
|
||||
3,628,ALTE CHELT. CU SERVICIILE EXECUTATE DE TERTI,0.0,0.0,9631.31,9631.31,9631.31,9631.31,0.0,0.0,0
|
||||
3,6811,CHELT. DE EXPLOATARE CU AMORTIZAREA IMOBILIZARILOR,0.0,0.0,87993.3,87993.3,87993.3,87993.3,0.0,0.0,0
|
||||
3,,Total sume clasa 6,0.0,0.0,100135.51,100135.51,100135.51,100135.51,0.0,0.0,1
|
||||
4,,Totaluri:,2014675.79,2014675.79,303896.32,303896.32,2318572.11,2318572.11,2114811.3,2114811.3,1
|
||||
|
Reference in New Issue
Block a user